GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Homebuilding & Construction » Bonava AB (OSTO:BONAV B) » Definitions » Piotroski F-Score

Bonava AB (OSTO:BONAV B) Piotroski F-Score : 3 (As of May. 14, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Bonava AB Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonava AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Bonava AB's Piotroski F-Score or its related term are showing as below:

OSTO:BONAV B' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 7
Current: 3

During the past 12 years, the highest Piotroski F-Score of Bonava AB was 7. The lowest was 1. And the median was 5.


Bonava AB Piotroski F-Score Historical Data

The historical data trend for Bonava AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonava AB Piotroski F-Score Chart

Bonava AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 1.00 3.00

Bonava AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 2.00 3.00 3.00

Competitive Comparison of Bonava AB's Piotroski F-Score

For the Residential Construction subindustry, Bonava AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonava AB's Piotroski F-Score Distribution in the Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Bonava AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonava AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -817 + -1377 + 95 + -135 = kr-2,234 Mil.
Cash Flow from Operations was -128 + 217 + 476 + -485 = kr80 Mil.
Revenue was 3586 + 2765 + 4988 + 1280 = kr12,619 Mil.
Gross Profit was 374 + 205 + 673 + 133 = kr1,385 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(26281 + 24910 + 22849 + 19097 + 19591) / 5 = kr22545.6 Mil.
Total Assets at the begining of this year (Mar23) was kr26,281 Mil.
Long-Term Debt & Capital Lease Obligation was kr4,198 Mil.
Total Current Assets was kr18,287 Mil.
Total Current Liabilities was kr6,694 Mil.
Net Income was 215 + 28 + -586 + -41 = kr-384 Mil.

Revenue was 3332 + 2604 + 5665 + 1929 = kr13,530 Mil.
Gross Profit was 538 + 265 + 583 + 170 = kr1,556 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(24611 + 26632 + 28313 + 25579 + 26281) / 5 = kr26283.2 Mil.
Total Assets at the begining of last year (Mar22) was kr24,611 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,452 Mil.
Total Current Assets was kr25,222 Mil.
Total Current Liabilities was kr14,890 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonava AB's current Net Income (TTM) was -2,234. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonava AB's current Cash Flow from Operations (TTM) was 80. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-2234/26281
=-0.08500438

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-384/24611
=-0.01560278

Bonava AB's return on assets of this year was -0.08500438. Bonava AB's return on assets of last year was -0.01560278. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonava AB's current Net Income (TTM) was -2,234. Bonava AB's current Cash Flow from Operations (TTM) was 80. ==> 80 > -2,234 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=4198/22545.6
=0.18620041

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2452/26283.2
=0.09329153

Bonava AB's gearing of this year was 0.18620041. Bonava AB's gearing of last year was 0.09329153. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=18287/6694
=2.73184942

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=25222/14890
=1.69388852

Bonava AB's current ratio of this year was 2.73184942. Bonava AB's current ratio of last year was 1.69388852. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonava AB's number of shares in issue this year was 154.8. Bonava AB's number of shares in issue last year was 107.2. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1385/12619
=0.10975513

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1556/13530
=0.1150037

Bonava AB's gross margin of this year was 0.10975513. Bonava AB's gross margin of last year was 0.1150037. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=12619/26281
=0.48015677

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=13530/24611
=0.54975417

Bonava AB's asset turnover of this year was 0.48015677. Bonava AB's asset turnover of last year was 0.54975417. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonava AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Bonava AB  (OSTO:BONAV B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonava AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonava AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonava AB (OSTO:BONAV B) Business Description

Traded in Other Exchanges
Address
Lindhagensgatan 72, Stockholm, SWE, 11218
Bonava AB is a Swedish residential development company. It acts as a developer of residential housing in northern Europe. The company is engaged in developing and selling affordable and sustainable homes to consumers and investors in selected markets in Sweden, Germany, Finland, Denmark, Norway, St. Petersburg, Estonia, and Latvia. Bonava provides multi-family housing and single-family housing and develops homes for consumers and investors, such as pension funds, jointly with municipalities and other stakeholders. Its product segments are categorized as Affordable, Core and High-end. Bonava operates in the Berlin, Hamburg, Baltic coast, Saxony, Rhien-Ruhr, Cologne/ Bonn, Rhien-Main and Rhine-Neckar/Stuttgart regions.Key revenue is earned from sales in Germany.

Bonava AB (OSTO:BONAV B) Headlines

No Headlines